2023
Loan Security forfrom thecountrybankofneedham.com
Credit card at Thecountrybankofneedham secures it and is on tenure too andfor
240 Security Loan Value dates
at 12% discounts from original = Scheduled 551,312,499.99.00
240 Payment on time.
Sales 35% of sale price
Total 8,821,000,000,000
CopyHold is for: $ 3,210,000,000,000.00 At: The Regional Financial Center
The more secured side.
Expected to gross from: 17,642,000,000,000.00
Current Assets
13,684,000,000,000.00
Copyhold is for 8,821,000,000,000.00 Total Profit expect is 3,958,000,000,000
Plant on 2023 County’s
two and three person labor costs
2 at 210,000.00 and 1 at 360,000.00 wages.
1 at 65 x and another at at 55x COnus
Trustor Investors
8,821,000,000,000
At 350% = 30,873,500,000,000.00
A
Interest collectors,
240 days
from 2,200,000,000,000 Scheduled to make $ 8,821,000,000,000.00 from 22 to 2023
8,821,000,000,000 ÷ 8 = 1,102,625,000,000 ÷ 240 = 4,594,270,833.33 days.
1,102,625,000,000 ÷ 240 = 4,594,270,833.33 at 40% = 1,837,708,333.332.00 x 240 = 441,049,999,999.68
Minus
expected
4,594,270,833.33 x 240= 1,102,624,999,999.2 – 441,049,999,999.68 = 661,575,000,000.00 Interest Income.
Gross Income from: 661,575,000,000.2 total
4,594,270,833.33 At 17% = 781,026,041.66 x 240 = 187,446,249,998.4
- -1,102,624,999,999.2 – 187,446,249,998.4 = 915,178,750,001.00
- + total 661,575,000,000.2 =1,576,753,750,001
Profits : 1,576,753,750,001
ACH with Liabilities
4,594,270,833.33
At 2.5% = 114,856,770.83 – 4,594,270,833.33 =
22,856,497,396 x 240 = 5,485,559,375,040
5,485,559,375,040 + 1,576,753,750,001 = 7,062,313,125,041.00 profits
at 1.6 % Escrow for: 73,508,333.33
x 240 : 17,641,999,999.2 – 7,062,313,125,041.00 =
2022 to February 1st
to January 30th 2023
Gross Income from interests: $ 7,062,313,125,041.00
+ 3,958,000,000,000 from Currents.
x 8 = 56,498,505,000,328.00